To find the "Employee salaries and wages" in the flexible budget for December, we calculate the variable portion of this cost based on the actual number of wells serviced.
Given:
- Fixed Element per Month: $56,400
- Variable Element per Well Serviced: $900
Since the company serviced 32 wells during December:
Variable Element = $900 × 32
Variable Element = $28,800
Total Employee salaries and wages = Fixed Element per Month + Variable Element
Total Employee salaries and wages = $56,400 + $28,800
Total Employee salaries and wages = $85,200
So, the "Employee salaries and wages" in the flexible budget for December would be closest to $85,200. Therefore, the answer is:
- $85,200