Answer :
The firm's weighted average cost of capital is 7.42% as per the given number of shares and the dividend
Within a business, the firm's weighted average cost of capital is the overall financing cost of the operations. This measure can be treated as the minimum required rate of return on the firm's total assets because the firm's capital is invested in assets.
Equity:
Estimate the market value of equity:
Equity value = Number of shares x Share price = 45,000 x $27 = $1,215,000
Estimate the required rate of return on equity:
[tex]Required\:rate\:of\:return = \displaystyle \frac{Last\:dividend \times (1 + Growth\:rate)}{Price} + Growth\:rateRequired\:rate\:of\:return = \displaystyle \frac{\$1.10\times (1 + 3.2\%)}{\$27} + 3.2\% Required\:rate\:of\:return = 7.40\%[/tex]
Preferred stock:
Estimate the market value of preferred stocks:
Value of preferred stocks = Number of preferred stocks x Price = 10,000 x $48 = $480,000
Estimate the cost of preferred stock:
[tex]Cost\:of\:preferred\:stock = \displaystyle \frac{Par \times Dividend\:rate}{Price}Cost\:of\:preferred\:stock = \displaystyle \frac{\$100 \times 5.5\%}{\$48} Cost\:of\:preferred\:stock = 11.46\%[/tex]
Debt:
Estimate the market value of debt:
[tex]Value\:of\:debt = Number\:of\:bonds \times Price = \dfrac{\$800,000}{\$1,000} \times $987.60 = $790,080[/tex]
Estimate the cost of debt:
Use the financial calculator to solve for I:
PV = -987.60
FV = 1,000
N = 11 x 2 = 22
PMT = 1,000 x 7.5% x 0.5 = 37.50
CPT I = 3.83
YTM = 3.83% x 2 = 7.66%
WACC:
Estimate the total market value of the firm's capital:
Total capital = Equity + Preferred stocks + Debt = $1,215,000 + $480,000 + $790,080 = $2,485,080
Estimate the WACC:
[tex]WACC= Weight_{equity} \times Cost_{equity} + Weight_{preferred\:stocks} \times Cost_{preferred\:stock} + Weight_{debt} \times Cost_{debt}\times (1 - Tax\:rate) WACC= \displaystyle\frac{\$1,215,000}{\$2,485,080} \times 7.40\% + \frac{\$480,000}{\$2,485,080} \times 11.46\% + \frac{\$790,080}{\$2,485,080} \times 7.66\%\times (1 - 35\%) WACC= 7.41\%[/tex]
Learn more about WACC:
https://brainly.com/question/14223809
#SPJ4