Can someone help me please?? This assignment is due at midnight & I am so lost. Every time I think I have something right and check it, it's wrong. Please help! The green blanks are the ones that I have to fill in.

Sales for 2021 were $431,150,000, and EBITDA was 16% of sales. Furthermore, depreciation and amortization were 17% of net fixed assets, interest was $8,872,000, the corporate tax rate was 25%, and Laiho pays 46.25% of its net income as dividends. Given this information, construct the firm's 2021 income statement. Laiho Industries: Income Statement for Year Ending December 31, 2021